Report
of the Actuary for 2005/06 Accounts
Actuarial statement for the purpose of Regulation 77
of the Local Government Pension Scheme Regulations (Northern Ireland) 2002.
As required by regulations, an actuarial valuation of
the Fund’s assets and liabilities was carried out as at 31 March 2004. This is
part of a series of three yearly valuations.
Summary
of Methods and Assumptions used
The Common Contribution Rate of 17.3% of pay
(2001:4.6% of pay) was calculated on the Projected Unit Method. This assesses
the cost of benefits accruing to existing members during the year following the
valuation, allowing for future salary increases. The resulting contribution
rate is adjusted to allow for any difference in the value of accrued liabilities
(allowing for future salary increases) and the market value of assets. Any
deficit is spread over a period of 20 years.
A higher contribution rate has been certified for one
individual employer that is closed to new entrants, calculated under the
Attained Age Method. This method assesses the cost of benefits accruing to
existing members during their anticipated period of future membership allowing
for future salary increases. In this case, the resulting contribution rate is
adjusted by spreading the past service deficit over a period of 15 years.
Since I have taken assets into account at their market
value it is appropriate for me to take my lead from the market when setting the
financial assumptions used to value the ongoing liabilities, to ensure
compatibility of the asset and liability valuation bases. The anticipated
returns on assets used to place capital value on the stream of projected
liability payments, are set by reference to the prevailing returns available on
investing in the Government bond market. Long-term returns from equities of 2%
a year more than Government bonds are anticipated.
The key financial assumptions adopted for this
valuation were as follows:
|
Financial Assumptions |
March 2004 |
|
|
|
% p.a. |
% p.a. |
|
|
Nominal |
Real |
|
Minimum risk rate of return |
4.7& |
1.8% |
|
Investment Return |
|
|
|
Equities |
6.7% |
3.8% |
|
Government Bonds |
4.7% |
1.8% |
|
Property |
5.7% |
2.8% |
|
Discount Rate = (75% Equities, 18%
Gilts, 75 Property) |
6.3% |
3.4% |
|
Pay Increases |
4.4% |
1.5 |
|
Price Inflation / Pension Increases |
2.9% |
- |
Full details of the method and assumptions are
described in the valuation report dated March 2005.
2004
Valuation Results
The 2004 valuation revealed that as 31 March 2004, the
Fund’s assets as a whole were sufficient to meet 85% (2001:121%) of the
liabilities accrued up to that date. Assets were taken into account at their
then market value of £2,152m (£2,376m smoothed market value at 31 March 2001).
The Committee agreed to allow employers to phase in
the contribution rise – for most employers from 4.6% to 17.3% of pay – over a
period of up to 6 years.
The minimum employer contribution rates are set out in
the Rates and Adjustments certificate included in our valuation report. For
most employers, they are as follows:
|
Minimum Employer
Contribution Rate |
|||
|
2004/05 |
2005/06 |
2006/07 |
2007/08 |
|
4.6% |
8.5% |
11% |
13% |
Unless experience up to the 2007 valuation is better than
anticipated in the 2004 valuation assumptions, further contribution rises would
be expected, taking the contributions up to around the level of the Common
Contribution Rate of 17.3% of pay by 2010/11. If experience is in line with the
2004 valuation assumptions and employers pay the minimum contribution rates, I
would expect the funding level to fall by around three percentage points.
Employers can pay more than the minimum rate if they
wish. Doing so would reduce the risk of further contribution rises after the
2007 valuation.
None of these figures allow for the potential savings
which would flow if the Rule of 85 was abolished.
Experience
Since 31 March 2004
The financial experience of the Fund since the
31 March 2004 valuation has been mixed, with significant rises in the value of
equity investments but, partially offsetting this, falls in long-tem rates of
interest. Also due to the phasing-in of
contribution rate increases, employers are currently paying insufficient
contributions to meet the cost of benefit accrual. As at May 2006, I would expect the combined effects of the
changes in investment market conditions, the inclusion of a reserve for
mortality improvement and the phasing in of employer contributions to result in
an increase to employer contribution rates.
As a result, if a valuation was carried out now, I would expect to
recommended employer contribution rates to be higher than those recommended at
the 31 March 2004 valuation.
Copies of the valuation report are
available on request from the Northern Ireland Local Government Officers’
Superannuation Committee, the administering authority to the Fund. The next
valuation of the Fund will be carried out as at 31 March 2007.
W Douglas B Anderson Hymans
Robertson LLP
Fellow of the Institute of Actuaries 20
Waterloo Street
For and on behalf of Hymans Robertson LLP GLASGOW
16 May 2006 G2
6DB